Table 3

Total net income, cash balance and theorical financial capacity to replant oil palm area through self-financing, according to the type of smallholder farm and FFB prices

Tableau 3. Revenu net total, solde de trésorerie et superficie théorique de palmier à huile pouvant être rénovée avec autofinancement selon le type d’exploitation familiale et les prix de la tonne de régimes de fruits frais.

Types of oil palm farm Smallholders’ farms specialized in oil palm Smallholders’ farms with oil palm and cattle rearing
Agroecological zone and palm oil production potential associated 1- Limited 3- Optimal 1- Limited 2- Suboptimal 3- Optimal
Type of oil palm CS Extensive Intermediate Intermediate Intermediate Intermediate
Annual yields (t of FFB/ha/year) 5 22 13 16 17.5
Total net income with high FFB price (€) 10000 41000 32000 42000 56000
Total net income with low FFB price (€) 7000 13000 16000 28000 26000
Net income reduction in low price conditions 30% 68% 50% 33% 53%
Cash balance with high FFB price (€) 108000 740000 502000 708000 977000
Cash balance with low FFB price (€) 64000 188000 224000 440000 389000
Area that could be replanted with self-financing with high FFB price (ha) 3 19 13 18 25
Area that could be replanted with self-financing with low FFB price (ha) 2 5 6 11 10

Current usage metrics show cumulative count of Article Views (full-text article views including HTML views, PDF and ePub downloads, according to the available data) and Abstracts Views on Vision4Press platform.

Data correspond to usage on the plateform after 2015. The current usage metrics is available 48-96 hours after online publication and is updated daily on week days.

Initial download of the metrics may take a while.